logo

Global Sourcing, New Products, And Market Recovery Position Company For Future Success

AN
Consensus Narrative from 7 Analysts
Published
04 Sep 24
Updated
09 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$99.86
29.4% undervalued intrinsic discount
09 Apr
US$70.51
Loading
1Y
4.3%
7D
3.3%

Author's Valuation

US$99.9

29.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Global sourcing and share repurchase strategies drive margin improvements and boost EPS amid evolving market conditions.
  • Expansion and acquisitions in Australia and expected U.S. market recovery increase revenue growth prospects, offsetting weak North American demand.
  • Decreased demand and economic conditions threaten Griffon's revenues and margins, while reliance on China and high debt levels increase financial risks.

Catalysts

About Griffon
    Through its subsidiaries, provides consumer and professional, and home and building products in the United States, Europe, Canada, Australia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Griffon's expansion into global sourcing and transitioning from manufactured to sourced inventory in CPP could drive margin improvements, potentially enhancing net margins as they adopt more efficient cost structures.
  • The Pope acquisition and expanded product offerings in Australia are likely to stimulate revenue growth in the CPP segment, even as North American markets face weak consumer demand.
  • The strategic decision to repurchase shares significantly reduces outstanding shares, which can boost EPS by lowering the number of shares among which earnings are distributed.
  • The company expects a recovery in U.S. residential and commercial markets, which should increase volumes and benefit revenue growth, particularly in their Home & Building Products segment.
  • Continued tariff mitigation strategies and price adjustments in response to evolving trade policies may help sustain EBITDA margins despite potential cost pressures from tariffs.

Griffon Earnings and Revenue Growth

Griffon Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Griffon's revenue will grow by 1.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.1% today to 12.9% in 3 years time.
  • Analysts expect earnings to reach $353.9 million (and earnings per share of $7.58) by about April 2028, up from $238.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.2x on those 2028 earnings, up from 13.1x today. This future PE is lower than the current PE for the US Building industry at 17.7x.
  • Analysts expect the number of shares outstanding to decline by 3.83% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.56%, as per the Simply Wall St company report.

Griffon Future Earnings Per Share Growth

Griffon Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Decreased consumer demand in North America and the United Kingdom for Consumer and Professional Products could continue to negatively impact revenues.
  • The residential market, though currently strong, may decline due to broader economic conditions or interest rate shifts, potentially impacting future revenues and margins for Home & Building Products.
  • The commercial market for HBP has been soft as indicated by weak ABIs and Dodge Momentum Indexes, leading to concerns about reduced commercial volume, which could affect revenues.
  • Significant reliance on China and other countries for the CPP business raises tariff risks, which, if not effectively managed or mitigated, could hurt profit margins.
  • High net debt of $1.3 billion poses a risk, especially if economic conditions worsen or if the company cannot sustain its current cash flow levels, impacting net earnings and financial flexibility.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $99.857 for Griffon based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $115.0, and the most bearish reporting a price target of just $91.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.7 billion, earnings will come to $353.9 million, and it would be trading on a PE ratio of 15.2x, assuming you use a discount rate of 8.6%.
  • Given the current share price of $65.59, the analyst price target of $99.86 is 34.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives