Header cover image

Innovative Expansion And Tactical Acquisitions Set To Propel Growth And Shareholder Value

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 22 2024

Updated

October 02 2024

Narratives are currently in beta

Key Takeaways

  • Allegion's focus on market expansion, electronic innovations, and acquisitions like Krieger Specialty Products and Unicel Architectural is likely to spur revenue growth and enhance product offerings.
  • Continued shareholder value enhancement through dividends and share repurchases, combined with margin expansion strategies, aims to improve Allegion's net margins and earnings.
  • Allegion's strategies, while aiming for growth through market expansions, technology investments, and shareholder returns, face potential risks from market shifts, economic downturns, and technology adoption rates.

Catalysts

About Allegion
    Manufactures and sells mechanical and electronic security products and solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Allegion's broad market exposure and specification expertise in areas like institutional markets and data centers are expected to sustain demand, positively impacting revenue growth.
  • Focus on electronics and new products, such as the introduction of new lines of Schlage indication solutions, is likely to drive revenue through innovation and meeting evolving customer needs.
  • Allegion's acquisitions of Krieger Specialty Products and Unicel Architectural are expected to enhance the product portfolio and are accretive to overall growth rates, directly benefiting revenue and Allegion-like EBITDA margins in the low 20s.
  • Continued dividend payments and share repurchases, exemplified by approximately $42 million in dividends and $40 million in share repurchases, are aimed at increasing shareholder value, potentially enhancing earnings per share.
  • Allegion's ability to drive margin expansion through operational execution, including price and productivity improvements exceeding inflation, is anticipated to bolster net margins and earnings.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Allegion's revenue will grow by 4.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.1% today to 17.5% in 3 years time.
  • Analysts expect earnings to reach $740.1 million (and earnings per share of $8.86) by about October 2027, up from $554.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.4x on those 2027 earnings, down from 22.8x today. This future PE is lower than the current PE for the US Building industry at 22.6x.
  • Analysts expect the number of shares outstanding to decline by 0.74% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 8.45%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The reliance on spec writing and niche market expansions, such as with Krieger Specialty Products and Unicel Architectural, might face challenges if there are shifts in market demand or integration complexities, potentially affecting revenue growth and margins.
  • The company's heavy investment in electronic and software solutions could be at risk if technology adoption does not meet expectations or if competitors introduce superior products, potentially affecting earnings and revenue.
  • International market expansions and acquisitions, like the DORCAS and Boss acquisitions, come with execution risk and potential integration challenges that could affect the anticipated growth rates and impact net margins due to unexpected costs.
  • The optimism towards stable demand within institutional markets and data centers may be at risk from broader economic downturns or changes in sector-specific spending, potentially affecting revenue and EBITDA margins.
  • Allegion's strategy of returning cash to shareholders through dividends and share repurchases, while positive in the short term, could risk long-term growth opportunities and affect net margins if it limits the company's ability to invest in new technologies or market expansions.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $139.56 for Allegion based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $152.0, and the most bearish reporting a price target of just $110.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $4.2 billion, earnings will come to $740.1 million, and it would be trading on a PE ratio of 20.4x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $144.97, the analyst's price target of $139.56 is 3.9% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$139.6
4.3% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b2013201620192022202420252027Revenue US$4.2bEarnings US$740.1m
% p.a.
Decrease
Increase
Current revenue growth rate
4.83%
Building revenue growth rate
0.18%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.