Header cover image

EMI Acquisition And Eco-Friendly Innovations Set To Boost Growth And Margins

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 20 2024

Updated

September 30 2024

Narratives are currently in beta

Key Takeaways

  • LSI Industries' acquisition of EMI Industries and product expansion in core markets are set to enhance its competitive edge by broadening its offering.
  • Introduction of eco-friendly products and a new refrigeration facility highlight LSI's commitment to sustainability, aiming to capture additional market share.
  • Challenges in merger integration, operational efficiency, and macro-economic uncertainties risk affecting sales, revenue, profitability, and anticipated growth recovery.

Catalysts

About LSI Industries
    Produces and sells non-residential lighting and retail display solutions in the United States, Canada, Mexico, and Latin America.
What are the underlying business or industry changes driving this perspective?
  • LSI Industries' recent acquisition of EMI Industries in April and its ongoing product portfolio expansion in core vertical markets are poised to drive substantial future growth, affecting both revenue and margins by broadening the company's offering and enhancing its competitive edge.
  • The introduction of over 25 new products, including the launch of a new refrigeration manufacturing facility utilizing environmentally friendly refrigerants, R-290, underscores LSI's commitment to innovation and sustainability. This is expected to capture additional market share and improve product margins by meeting growing consumer and regulatory demand for environmentally responsible solutions.
  • LSI's specific emphasis on developing its Display Solutions group, alongside a significant backlog entering fiscal 2025, signals strong future revenue potential. The 22% sales increase in the fourth quarter in this segment, buoyed by new product introductions and market expansion, is indicative of this anticipated growth.
  • The company's strategic initiative to strengthen its say-do culture and operational execution across the board is likely to enhance customer and shareholder trust, potentially increasing market share and impacting net margins positively through efficient management and execution excellence.
  • LSI's focus on margin management and operational efficiency, highlighted by a 200-basis-point improvement in gross margin rate in the Lighting segment despite 4% lower sales, suggests a forward path to improved profitability. With material costs expected to be flat to slightly favorable and new products providing improved value at reduced costs, earnings are likely to see a positive impact.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming LSI Industries's revenue will grow by 9.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.3% today to 6.3% in 3 years time.
  • Analysts expect earnings to reach $38.5 million (and earnings per share of $1.24) by about September 2027, up from $25.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $43.4 million in earnings, and the most bearish expecting $33.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.6x on those 2027 earnings, up from 18.3x today. This future PE is lower than the current PE for the US Electrical industry at 20.3x.
  • Analysts expect the number of shares outstanding to grow by 2.94% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.31%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The potential merger in the grocery vertical continues to disrupt demand, creating a risk to the anticipated recovery and growth in this sector, which could affect sales and revenue.
  • Operational efficiency improvements are needed at EMI to match LSI's performance standards, posing a risk to short-term margin growth as these efforts may take up to 18 months, impacting net margins and EBITDA in the interim.
  • Macro-economic uncertainties pose a broad risk that could affect customer spending and project timelines in key vertical markets, potentially impacting revenue and growth projections.
  • The integration of EMI and realisation of anticipated synergies could face challenges, affecting the expected benefits to sales growth and cost savings, thereby impacting profitability and earnings growth.
  • The pressure to innovate with over 25 new products introduced might lead to higher R&D and operational costs without immediate revenue return if market adoption does not meet expectations, affecting profitability and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $19.67 for LSI Industries based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $611.4 million, earnings will come to $38.5 million, and it would be trading on a PE ratio of 19.6x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $15.93, the analyst's price target of $19.67 is 19.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$19.7
19.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m500m600m2013201620192022202420252027Revenue US$611.4mEarnings US$38.5m
% p.a.
Decrease
Increase
Current revenue growth rate
6.96%
Electrical revenue growth rate
0.63%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.