Header cover image

Lower Interest Rates And PrimeLending's Expanded Team Will Drive Future Opportunities

WA
Consensus Narrative from 3 Analysts

Published

September 24 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Anticipated decline in interest rates and strategic asset transition are expected to boost future net interest income and revenue.
  • Growth initiatives in HilltopSecurities and PrimeLending, including hiring and asset optimization, are projected to enhance earnings and operational efficiency.
  • Intense competition and deposit rate pressures could challenge Hilltop's ability to manage net interest income, impacting earnings.

Catalysts

About Hilltop Holdings
    Provides business and consumer banking services.
What are the underlying business or industry changes driving this perspective?
  • Hilltop Holdings anticipates an upcoming decline in interest rates, which is expected to increase borrowing activity and potentially expand their loan pipeline, positively impacting future revenue and net interest income.
  • Investment in growing their client-facing sales team at PrimeLending, coupled with an industry-wide expected improvement in mortgage origination volumes for 2025, indicates future revenue and earnings growth opportunities for the segment.
  • HilltopSecurities' Structured Finance business line is benefiting from increased availability in down payment assistance programs and customer demand, projecting further growth in net revenues and positively impacting revenue and pre-tax margins.
  • The bank's transition from cash balances into more productive assets like securities and retained mortgage loans from PrimeLending is expected to optimize asset yields and support higher net interest income in the foreseeable future.
  • Planned hiring of quality loan originators and focus on prudent management of noninterest expenses are expected to enhance operational efficiency, contributing to improved net margins and earnings over time.

Hilltop Holdings Earnings and Revenue Growth

Hilltop Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hilltop Holdings's revenue will grow by 4.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 9.1% today to 8.2% in 3 years time.
  • Analysts expect earnings to reach $110.0 million (and earnings per share of $1.71) by about December 2027, up from $106.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.2x on those 2027 earnings, up from 19.0x today. This future PE is greater than the current PE for the US Banks industry at 12.9x.
  • Analysts expect the number of shares outstanding to decline by 0.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.9%, as per the Simply Wall St company report.

Hilltop Holdings Future Earnings Per Share Growth

Hilltop Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Hilltop experienced a decline in average loans due to elevated levels of loan payoffs and heightened competition, which might impact future revenue generation.
  • PrimeLending reported a pre-tax loss driven by declines in origination volume and downward pressure on loan origination fees, suggesting potential pressure on the company's net margins.
  • Increasing costs in interest-bearing deposits led to a compression of net interest margin, posing a risk to future net earnings and interest income.
  • Hilltop's allowance for credit losses was adjusted due to cash flow challenges from clients, indicating potential risk to net earnings if economic conditions worsen.
  • Intense competition and ongoing deposit rate pressures are expected to challenge the bank’s ability to manage net interest income effectively, potentially impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $34.0 for Hilltop Holdings based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.3 billion, earnings will come to $110.0 million, and it would be trading on a PE ratio of 24.2x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $31.06, the analyst's price target of $34.0 is 8.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$34.0
14.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b2013201620192022202420252027Revenue US$1.3bEarnings US$110.0m
% p.a.
Decrease
Increase
Current revenue growth rate
4.69%
Banks revenue growth rate
0.23%