Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
Customers Bancorp
CUBI
Customers Bancorp
Digital Disruption And Rising ESG Costs Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
22 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$55.00
21.0% overvalued
intrinsic discount
23 Jul
US$66.55
Loading
1Y
36.8%
7D
6.2%
Author's Valuation
US$55.0
21.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$55.0
21.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
884m
2014
2017
2020
2023
2025
2026
2028
Revenue US$884.2m
Earnings US$361.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.67%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.14%
Calculation
US$361.87m
Earnings '28
x
5.73x
PE Ratio '28
=
US$2.07b
Market Cap '28
US$2.07b
Market Cap '28
/
31.26m
No. shares '28
=
US$66.36
Share Price '28
US$66.36
Share Price '28
Discounted to 2025 @ 6.76% p.a.
=
US$54.54
Fair Value '25
