Header cover image

Hawaiian Expansion And Decisive Dynamics To Drive Future Revenue Growth And Profitability

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

November 20 2024

Narratives are currently in beta

Key Takeaways

  • The new branch in Maui and a strong local economy are expected to expand market presence and increase future revenue through higher loan demand.
  • Strategic capital management, including potential share buybacks, aims to enhance EPS, while favorable repricing dynamics may improve net interest margins.
  • Loan growth challenges, rising nonperforming assets, and competition for deposits could pressure revenue growth, net income, and interest margins.

Catalysts

About Central Pacific Financial
    Operates as the bank holding company for Central Pacific Bank that provides a range of commercial banking products and services to businesses, professionals, and individuals in the United States.
What are the underlying business or industry changes driving this perspective?
  • The opening of a new state-of-the-art branch in Kahului, Maui, is expected to facilitate growth by expanding the company's presence in a key market, driving future revenue.
  • Positive developments in the local Hawaii economy, including strong construction growth and improving real estate market conditions, could support increased loan demand, boosting future earnings.
  • Potential decrease in mortgage rates and the resulting mobilization of sidelined buyers might stimulate growth in the housing market, leading to higher loan originations and increased revenues.
  • Improvement in net interest margin (NIM) is anticipated due to favorable repricing dynamics on loans versus deposits, positively impacting net margins.
  • Strategic focus on maintaining a strong capital position and selective deployment in potential share buybacks could enhance earnings per share (EPS) by reducing the number of shares outstanding.

Central Pacific Financial Earnings and Revenue Growth

Central Pacific Financial Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Central Pacific Financial's revenue will grow by 8.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 23.3% today to 27.9% in 3 years time.
  • Analysts expect earnings to reach $87.5 million (and earnings per share of $3.2) by about November 2027, up from $56.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.7x on those 2027 earnings, down from 14.6x today. This future PE is lower than the current PE for the US Banks industry at 12.8x.
  • Analysts expect the number of shares outstanding to grow by 0.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

Central Pacific Financial Future Earnings Per Share Growth

Central Pacific Financial Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Loan growth challenges due to high interest rates and muted demand may impact future revenue growth and net income.
  • The company's net charge-offs of $3.6 million and increasing nonperforming assets raise concerns about potential impacts on net margins and overall earnings.
  • Risks associated with potential strategic opportunities, as indicated by the $3.1 million in expenses with no current engagement, could strain operational efficiency and profit margins.
  • Competition in attracting and retaining low-cost deposits in Hawaii, particularly amidst decreasing deposit rates, could pressure the company's interest margins and net interest income.
  • The reliance on equity market conditions for bank-owned life insurance income introduces earnings volatility, potentially affecting the consistency of operating income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $32.0 for Central Pacific Financial based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $314.1 million, earnings will come to $87.5 million, and it would be trading on a PE ratio of 11.7x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $30.77, the analyst's price target of $32.0 is 3.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$32.0
0.5% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m200m250m300m2013201620192022202420252027Revenue US$314.1mEarnings US$87.5m
% p.a.
Decrease
Increase
Current revenue growth rate
7.87%
Banks revenue growth rate
0.23%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.