Last Update 15 Dec 25
CADE: All-Stock Deal Will Proceed Toward 2026 Close Amid Mixed Rating Shifts
Analysts have modestly revised their price targets for Cadence Bank, with estimates now clustered near the mid to high $40 range. This reflects the announced all stock sale to Huntington Bancshares and expectations for strategic alignment and regional expansion benefits.
Analyst Commentary
Analyst reaction to the announced all stock sale has been mixed, with views diverging on near term valuation upside versus execution and integration risks as Cadence transitions into Huntington Bancshares.
Bullish Takeaways
- Bullish analysts highlight that refreshed price targets in the mid to upper $40 range imply limited downside from current trading levels and a clearer valuation anchor tied to the agreed exchange ratio.
- Supportive commentary points to the combination as strategically sensible, citing Huntington's expanding Texas and Southeast footprint as a platform for incremental growth and cross selling opportunities.
- Some see the deal providing Cadence shareholders with exposure to a larger, more diversified regional franchise, which could warrant a higher long term earnings multiple if cost and revenue synergies are delivered.
- Analysts in this camp view the alignment of Cadence's rating and target with Huntington as a sign that near term deal risk is largely reflected, shifting the focus toward pro forma earnings accretion and capital return potential.
Bearish Takeaways
- Bearish analysts have moved to more neutral stances, arguing that the bulk of the takeover premium is now realized, limiting further upside ahead of the transaction close.
- Caution centers on the long timeline to expected closing in early 2026, which introduces regulatory, macroeconomic, and execution uncertainty that could affect both earnings delivery and valuation multiples.
- Some view the shift to Equal Weight ratings as a signal that risk or reward is now more balanced, with less conviction around Cadence outperforming regional peers on a standalone or combined basis during the integration period.
- There is also concern that integration complexity across overlapping markets in the Southeast could dilute near term operating efficiency gains, putting pressure on the pace at which anticipated synergies are realized.
What's in the News
- Huntington Bancshares agreed to acquire Cadence Bank in an all stock transaction valued at approximately $7.4 billion to $7.6 billion, marking a major expansion of Huntington's regional banking footprint (The Wall Street Journal, M&A announcement).
- Under the merger terms, Cadence shareholders will receive 2.475 shares of Huntington common stock for each Cadence share, resulting in a pro forma ownership split of about 77% Huntington shareholders and 23% Cadence shareholders (M&A announcement).
- The combined company plans to keep Cadence's broad branch network with no closures, with Cadence CEO Dan Rollins and two additional Cadence directors joining Huntington's board as part of the integration plan (M&A announcement).
- The transaction, unanimously approved by both boards, is expected to close in the first quarter of 2026, with full brand conversion to Huntington anticipated in the second quarter of 2026 and expected to be roughly 10% accretive to Huntington's earnings per share (M&A announcement).
- Cadence has scheduled a special or extraordinary shareholders meeting for January 6, 2026, a key milestone for securing shareholder approval of the merger (Special/Extraordinary Shareholders Meeting).
Valuation Changes
- Fair Value Estimate: Unchanged at $42.70 per share, indicating no revision to the intrinsic value assessment following the announced transaction.
- Discount Rate: Edged down slightly from 6.956% to 6.956%, a negligible move that does not materially affect the valuation model.
- Revenue Growth: Essentially unchanged, moving fractionally from 11.414972% to 11.414972% on a forward basis.
- Net Profit Margin: Stable at approximately 31.88%, with only de minimis model rounding changes.
- Future P/E: Steady at about 12.81x, reflecting no meaningful shift in the market's implied earnings multiple.
Key Takeaways
- Expansion in high-growth Sunbelt markets and successful M&A integration are driving organic growth, geographic diversification, and scalable earnings improvement.
- Investments in digital capabilities and treasury management are boosting operational efficiency, customer acquisition, and net margin expansion.
- Growing concentration in one region, acquisition risks, cost pressures, and digital competition pose significant threats to Cadence Bank's future earnings and market position.
Catalysts
About Cadence Bank- Provides commercial banking and financial services in the United States.
- The ongoing expansion in high-growth Sunbelt markets, particularly Texas and Georgia, continues to drive robust organic loan and deposit growth, supported by population inflows and business activity; this should underpin sustained revenue and net interest income expansion.
- Strategic investments in digital capabilities and treasury management are enhancing customer acquisition and operational efficiencies, contributing to an improved efficiency ratio and supporting higher net margins going forward.
- Successful integration of recently acquired banks is broadening Cadence Bank's geographic footprint and client base, accelerating scalable earnings growth and improving return on assets as M&A synergies are realized.
- The accelerating pace of small business formation and commercial activity within Cadence's footprint supports a healthy pipeline for commercial lending and cross-selling of fee-based financial services, driving both fee income and loan growth.
- The company's ability to attract and grow noninterest-bearing deposits in strong demographic regions lowers overall funding costs and supports net interest margin improvement, enhancing bottom-line earnings potential.
Cadence Bank Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Cadence Bank's revenue will grow by 12.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 30.1% today to 32.7% in 3 years time.
- Analysts expect earnings to reach $810.9 million (and earnings per share of $4.22) by about September 2028, up from $525.2 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.9x on those 2028 earnings, down from 13.2x today. This future PE is about the same as the current PE for the US Banks industry at 11.9x.
- Analysts expect the number of shares outstanding to grow by 1.82% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.89%, as per the Simply Wall St company report.
Cadence Bank Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Cadence Bank's increasing geographic concentration in Texas (now 37% of deposits and an even higher proportion of loans) exposes it to potential regional economic slowdowns, demographic shifts, or adverse events in one primary market, which could limit loan/deposit growth and negatively impact future revenues and earnings.
- The company's rapid growth through acquisitions (Industry Bancshares and First Chatham Bank) introduces integration and execution risks, as well as exposure to potential credit quality issues from inherited loan and security portfolios, which may harm efficiency ratios, inflate costs, and raise provisions, impacting net margins and earnings.
- Sustained net interest margin pressure was acknowledged following recent security purchases funded with higher-cost borrowings, resulting in a 6-basis point NIM decline (to 3.40%) despite strong loan growth; prolonged low or declining rates, yield curve flattening, or increasing funding competition could further compress margins and reduce net interest income.
- Increased legal and data processing expenses, coupled with rising costs associated with growth and acquisitions, demonstrate the structural challenge of controlling noninterest expenses in a scaling regional bank, potentially limiting operating leverage and profit margin improvements over time.
- Heavy reliance on traditional banking products in an increasingly digital landscape may expose Cadence Bank to long-term competitive threats from fintechs and large, digitally native banks; insufficient investment in advanced digital platforms could impede fee-based revenue growth and market share retention, constraining longer-term earnings expansion.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $40.2 for Cadence Bank based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.5 billion, earnings will come to $810.9 million, and it would be trading on a PE ratio of 11.9x, assuming you use a discount rate of 6.9%.
- Given the current share price of $37.27, the analyst price target of $40.2 is 7.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Cadence Bank?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

