Last Update 25 Jan 26
Fair value Increased 2.38%ASB: Higher Dividend And Lower Credit Losses Will Support Future Upside
Analysts have nudged their fair value estimate for Associated Banc-Corp up from US$29.40 to US$30.10, reflecting updated assumptions on revenue growth, profit margins and the stock's future P/E.
What's in the News
- Reported fourth quarter 2025 net charge offs of US$2,273,000 compared with US$12,220,000 a year earlier, both within the impairments and write offs line item (Key Developments).
- Opened a new IDS Center branch in Minneapolis, with 1,665 square feet of retail space and over 6,000 square feet of office space, replacing the former Baker Center branch and increasing branch square footage by 400 square feet (Key Developments).
- The IDS Center branch offers full service banking, including Personal Banking, Commercial Banking, Wealth Solutions, Commercial Real Estate Services and Private Banking (Key Developments).
- The Board declared a regular quarterly cash dividend of US$0.24 per common share, payable on December 15, 2025, to shareholders of record on December 1, 2025. This represents an increase from the previous quarterly dividend of US$0.23 per share (Key Developments).
- From July 1, 2025 to September 30, 2025, the company reported no share repurchases under its existing program. The program has completed repurchases of 2,692,276 shares, or 1.76%, for US$60.93m since the October 26, 2021 authorization (Key Developments).
Valuation Changes
- Fair value estimate was raised slightly from US$29.40 to US$30.10 per share.
- The discount rate was adjusted marginally from 7.716191% to 7.71500453097298%.
- Revenue growth was revised down from 24.526174% to 12.757444222126813%.
- The net profit margin was trimmed from 35.758922% to 32.00493602868746%.
- The future P/E multiple increased from 7.853263x to 9.264989812876005x.
Key Takeaways
- Strategic shift to higher-yielding, relationship-focused lending and strong deposit growth is supporting improved margins and sustained profitability.
- Investments in digital technology, disciplined expense management, and strong Midwest market dynamics are driving efficiency, earnings growth, and long-term revenue opportunities.
- Expansion into commercial lending and reliance on deposit growth heighten risk exposure, while digital limitations, cost challenges, and regulatory pressures threaten long-term profitability.
Catalysts
About Associated Banc-Corp- A bank holding company, provides various banking and nonbanking products and services to individuals and businesses in Wisconsin, Illinois, Missouri, and Minnesota.
- The company's strategic pivot toward growing commercial and industrial (C&I) lending, replacing lower-yielding residential balances with higher-yielding, relationship-focused assets, is driving record net interest income and margin expansion, positioning the balance sheet for sustained profitability growth. Likely to positively impact revenue and net margins.
- Ongoing organic customer acquisition-demonstrated by record primary checking household growth-and effective new RM hiring is fueling strong core deposit inflows, which supports lower funding costs, reduces reliance on wholesale funding, and enhances net interest margin. Likely to increase revenue and improve net margins.
- Continued investments in digital platforms and operational technology are streamlining costs and improving customer satisfaction, evidenced by a sub-56% efficiency ratio, which sets up for sustained positive operating leverage and margin expansion. Likely to lift net margins and earnings.
- Management's tightening focus on disciplined expense management, alongside incremental share buybacks, supports EPS growth and boosts return on equity, further bolstered by a strong capital position and above-target CET1 ratios. Likely to drive EPS and ROE.
- Regional economic resilience in the Midwest, combined with migration trends into key markets, is projected to stimulate demand for mortgages, commercial lending, and local business services-expanding opportunities for loan growth and fee income. Likely to increase revenue over the long term.
Associated Banc-Corp Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Associated Banc-Corp's revenue will grow by 23.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 12.3% today to 37.0% in 3 years time.
- Analysts expect earnings to reach $720.3 million (and earnings per share of $3.22) by about September 2028, up from $127.1 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.9x on those 2028 earnings, down from 33.6x today. This future PE is lower than the current PE for the US Banks industry at 11.9x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.73%, as per the Simply Wall St company report.
Associated Banc-Corp Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Continued expansion into commercial and CRE lending, while driving profitability in the near term, increases long-term exposure to regional economic downturns and potential sector-specific stress (such as in office CRE), heightening risks of credit losses and compressing future net margins and earnings.
- The company's reliance on sustained deposit growth, especially through seasonal inflows and optimistic pipeline projections, exposes it to potential funding shortfalls if consumer or commercial behavior shifts, regulatory pressures increase, or competition for deposits from fintechs and larger banks intensifies, challenging revenue stability and net interest income.
- While management emphasizes progress in digital investments and operational efficiency, Associated Banc-Corp may face structural disadvantages in digital innovation and customer acquisition compared to larger, national players and agile fintech competitors, potentially eroding long-term top-line revenue and margin improvements.
- Persistent efficiency ratio challenges due to Associated Banc-Corp's smaller scale and higher fixed costs, if not further managed, could impede further operating leverage gains and suppress net margins relative to larger regional peers, putting continued profit expansion at risk.
- Ongoing uncertainties in the regulatory environment (e.g., evolving capital requirements, compliance expenses, shifting CECL credit loss estimates), and increased cyber risks across the sector, could drive noninterest expense higher over the long term, offsetting gains from operating leverage and negatively impacting net earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $28.6 for Associated Banc-Corp based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.9 billion, earnings will come to $720.3 million, and it would be trading on a PE ratio of 9.9x, assuming you use a discount rate of 7.7%.
- Given the current share price of $26.18, the analyst price target of $28.6 is 8.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Associated Banc-Corp?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

