Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
Washington Trust Bancorp
WASH
Washington Trust Bancorp
Effective Management And Diversified Income Will Ensure Future Stability
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
24 Sep 24
Updated
12 Dec 24
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$35.50
22.4% undervalued
intrinsic discount
12 Dec
US$27.56
Loading
1Y
-3.9%
7D
4.3%
Author's Valuation
US$35.5
22.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$35.5
22.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
234m
2013
2016
2019
2022
2024
2025
2027
Revenue US$224.8m
Earnings US$52.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
37.41%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.86%
Calculation
US$52.56m
Earnings '27
x
14.54x
PE Ratio '27
=
US$764.13m
Market Cap '27
US$764.13m
Market Cap '27
/
17.16m
No. shares '27
=
US$44.53
Share Price '27
US$44.53
Share Price '27
Discounted to 2024 @ 8.18% p.a.
=
US$35.17
Fair Value '24