Digital Transformation And LIHTC Lending Will Drive Efficiency

AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
Published
24 Sep 24
Updated
07 Aug 25
AnalystConsensusTarget's Fair Value
US$89.30
21.0% undervalued intrinsic discount
07 Aug
US$70.54
Loading
1Y
0.6%
7D
0.8%

Author's Valuation

US$89.3

21.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update31 Jul 25

With both the discount rate and future P/E ratio remaining essentially flat, the fair value estimate for QCR Holdings is unchanged at $89.30.


What's in the News


  • QCR Holdings reported net charge-offs of $6.3 million in Q2 2025, an increase of $2.1 million from the prior quarter, primarily due to the charge-off of previously fully reserved loans.
  • From January 1, 2025 to March 31, 2025, the company repurchased 0 shares; overall, 745,000 shares (4.33%) have been repurchased for $39.58 million under the buyback announced in 2022.

Valuation Changes


Summary of Valuation Changes for QCR Holdings

  • The Consensus Analyst Price Target remained effectively unchanged, at $89.30.
  • The Discount Rate for QCR Holdings remained effectively unchanged, moving only marginally from 6.57% to 6.58%.
  • The Future P/E for QCR Holdings remained effectively unchanged, moving only marginally from 13.67x to 13.68x.

Key Takeaways

  • Digital transformation and wealth management expansion are set to boost operational efficiency, diversify revenue, and improve net margin and earnings growth.
  • Strong affordable housing demand and favorable Midwest demographics will drive sustained loan, deposit, and noninterest income growth, supporting earnings stability.
  • Dependence on specific lending areas, digital transformation risks, and regulatory pressures create earnings volatility and threaten growth if not managed amid mounting sector headwinds.

Catalysts

About QCR Holdings
    A multi-bank holding company, provides commercial and consumer banking, and trust and asset management services.
What are the underlying business or industry changes driving this perspective?
  • Ongoing digital transformation-specifically, the implementation of a unified, efficient core banking system and new online banking platforms-is anticipated to enhance operational efficiency and reduce noninterest expenses over the next several years, supporting net margin and earnings growth starting 2027.
  • Strong demand for affordable housing and recent legislative increases in LIHTC allocations are expected to drive robust, sustainable loan production and capital markets revenue through QCR's LIHTC lending platform, directly boosting noninterest income and revenue growth through 2026 and beyond.
  • Favorable regional demographic trends, such as continued migration and small business formation in core Midwest markets, are likely to support above-average loan and deposit growth, enhancing top-line revenue and supporting earnings stability.
  • Expansion of wealth management, characterized by consistent double-digit AUM growth and favorable competitive dynamics, is projected to further diversify revenue streams with higher margin, fee-based income, positively impacting overall net margins and EPS.
  • Improved deposit mix and liability management, aided by proactive repricing of maturing CDs and focus on core deposits, should further strengthen net interest margin and profitability, especially if interest rates trend lower or remain stable.

QCR Holdings Earnings and Revenue Growth

QCR Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming QCR Holdings's revenue will grow by 19.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 34.9% today to 24.4% in 3 years time.
  • Analysts expect earnings to reach $134.4 million (and earnings per share of $7.83) by about August 2028, up from $112.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.8x on those 2028 earnings, up from 10.5x today. This future PE is greater than the current PE for the US Banks industry at 11.1x.
  • Analysts expect the number of shares outstanding to grow by 0.55% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.97%, as per the Simply Wall St company report.

QCR Holdings Future Earnings Per Share Growth

QCR Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent digital transformation and fintech competition may intensify, and despite ongoing investments, QCR Holdings is only "halfway through" its digital transformation; any lag or execution challenges versus more agile tech-focused banks could erode client retention, compress fees, and negatively impact long-term revenue growth.
  • The company's outsized dependence on LIHTC (Low-Income Housing Tax Credit) lending and capital markets revenue means any future regulatory, political, or budgetary disruptions in affordable housing or HUD funding-even if not currently expected-could reduce pipeline consistency and introduce volatility into core noninterest income and earnings.
  • Ongoing runoff and heightened charge-offs in the M2 equipment finance portfolio, though managed and fully reserved, still represent a drag on net loan growth and could pressure future earnings if the pace or scale of run-off does not match projections or if additional unexpected credit issues emerge elsewhere in the loan portfolio.
  • Heavy reliance on CRE (commercial real estate) and ag-related lending presents a long-term risk in the event of sector downturns or adverse geographic economic shifts, which could increase credit losses, depress net interest margins, and compromise asset quality, especially as the company's criticized loans ratio recently ticked up from a single large downgrade.
  • As QCR Holdings approaches the $10 billion asset threshold, it faces impending Durbin Amendment impacts (estimated ~$3 million annual hit to interchange revenue), and while management expects to offset this through LIHTC deals and pre-emptive expense planning, any miscalculation in offsetting revenue streams or expense creep could negatively affect net margins and ROA.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $89.3 for QCR Holdings based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $549.9 million, earnings will come to $134.4 million, and it would be trading on a PE ratio of 13.8x, assuming you use a discount rate of 7.0%.
  • Given the current share price of $70.2, the analyst price target of $89.3 is 21.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives