Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
Inter & Co
INTR
Inter & Co
Embedded Finance And Digital Inclusion Will Reshape Latin American Banking
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
17 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$9.00
9.2% undervalued
intrinsic discount
08 Aug
US$8.17
Loading
1Y
13.5%
7D
5.8%
Author's Valuation
US$9.0
9.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$9.0
9.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-61m
15b
2014
2017
2020
2023
2025
2026
2028
Revenue R$14.7b
Earnings R$3.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.63%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.68%
Calculation
R$3.19b
Earnings '28
x
9.66x
PE Ratio '28
=
R$30.79b
Market Cap '28
R$30.79b
Market Cap '28
/
434.21m
No. shares '28
=
R$70.92
Share Price '28
R$70.92
Share Price '28
Discounted to 2025 @ 11.76% p.a.
=
R$50.80
Fair Value '25
R$50.80
Fair Value '25
Converted to USD @ 0.1844 BRL/USD Exchange Rate
=
US$9.37
Fair Value '25