Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
Inter & Co
INTR
Inter & Co
Regulatory Tightening And Competition Will Undermine Prospects Despite Network Effects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
19 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.31
51.8% overvalued
intrinsic discount
16 Aug
US$8.06
Loading
1Y
7.2%
7D
3.9%
Author's Valuation
US$5.3
51.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.3
51.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-61m
12b
2014
2017
2020
2023
2025
2026
2028
Revenue R$12.0b
Earnings R$2.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.69%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.69%
Calculation
R$2.43b
Earnings '28
x
7.30x
PE Ratio '28
=
R$17.70b
Market Cap '28
R$17.70b
Market Cap '28
/
443.65m
No. shares '28
=
R$39.89
Share Price '28
R$39.89
Share Price '28
Discounted to 2025 @ 11.69% p.a.
=
R$28.63
Fair Value '25
R$28.63
Fair Value '25
Converted to USD @ 0.1852 BRL/USD Exchange Rate
=
US$5.30
Fair Value '25