Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
FirstSun Capital Bancorp
FSUN
FSUN
FirstSun Capital Bancorp
Southwestern Deposits And Sun Belt Lending Will Fuel Bank Expansion
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$43.25
13.3% undervalued
intrinsic discount
15 Aug
US$37.50
Loading
1Y
-12.6%
7D
3.0%
Author's Valuation
US$43.3
13.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$43.3
13.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
513m
2019
2021
2023
2025
2027
2028
Revenue US$512.8m
Earnings US$113.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.30%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$113.85m
Earnings '28
x
12.95x
PE Ratio '28
=
US$1.47b
Market Cap '28
US$1.47b
Market Cap '28
/
28.43m
No. shares '28
=
US$51.86
Share Price '28
US$51.86
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$42.60
Fair Value '25