Header cover image

Critical Initiatives Ignite Margin Expansion And Earnings Growth Potential

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 26 2024

Updated

November 21 2024

Narratives are currently in beta

Key Takeaways

  • Strategic initiatives to gather low-cost deposits and replace maturing brokered CDs are aimed at improving net interest margins and profitability.
  • Automation, branch consolidation, and disciplined pricing strategies are expected to reduce non-interest expenses and enhance operational efficiency.
  • Changes in income sources and rising expenses could pressure net margins and earnings, while efforts to rebuild equity might limit growth potential.

Catalysts

About Civista Bancshares
    Operates as the financial holding company for Civista Bank that provides community banking services.
What are the underlying business or industry changes driving this perspective?
  • The recent successful deposit initiatives, such as the State of Ohio's Homebuyer Plus program and moving wealth management clients' cash balances into a Civista money market account, indicate a strategic focus to gather lower-cost deposits, which could improve net interest margins and overall profitability.
  • The replacement of maturing brokered CDs at lower rates is expected to reduce funding costs, supporting further margin expansion and positively impacting net interest income.
  • The ongoing conversion of lease accounting and servicing systems to introduce automation and streamline operations is anticipated to lower non-interest expenses and enhance operational efficiency, potentially improving net margins.
  • Planned closure and consolidation of branches, such as the Perry Street branch, is projected to yield annual savings, contributing to a reduction in non-interest expenses and a more favorable efficiency ratio.
  • Civista's emphasis on maintaining a disciplined loan and lease pricing strategy designed to slow growth intentionally may align lending more closely with core funding, potentially enhancing capital ratios and supporting future earnings growth.

Civista Bancshares Earnings and Revenue Growth

Civista Bancshares Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Civista Bancshares's revenue will grow by 8.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 20.9% today to 20.2% in 3 years time.
  • Analysts expect earnings to reach $37.4 million (and earnings per share of $2.42) by about November 2027, up from $30.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.3x on those 2027 earnings, down from 11.5x today. This future PE is lower than the current PE for the US Banks industry at 12.8x.
  • Analysts expect the number of shares outstanding to decline by 0.58% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.87%, as per the Simply Wall St company report.

Civista Bancshares Future Earnings Per Share Growth

Civista Bancshares Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Exiting the relationship with the income tax refund processor and changes in processing and charging for overdraft items have led to pressure on net interest margin due to increased reliance on wholesale funding, potentially impacting earnings negatively.
  • A decrease in non-interest income due to unpredictable residual income and lease revenue highlights volatility in revenue streams, which may adversely impact overall earnings stability.
  • The establishment of an $800,000 reserve for a reconciling item during the conversion of lease accounting and servicing systems indicates potential unanticipated expenses that could negatively impact net margins.
  • The bank's tangible common equity (TCE) ratio appears low, and management's focus on rebuilding it could limit capital allocation for growth opportunities, possibly impacting future growth and earnings potential.
  • Increasing software maintenance expenses and compensation expenses, along with the need for additional technology investments, may lead to higher non-interest expenses, which could pressure net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $23.08 for Civista Bancshares based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $25.5, and the most bearish reporting a price target of just $21.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $184.8 million, earnings will come to $37.4 million, and it would be trading on a PE ratio of 11.3x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $22.36, the analyst's price target of $23.08 is 3.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$23.1
3.1% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m2013201620192022202420252027Revenue US$184.8mEarnings US$37.4m
% p.a.
Decrease
Increase
Current revenue growth rate
7.28%
Banks revenue growth rate
0.23%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.