Bank of Marin Bancorp

Northern California Expansion And Digital Upgrades Will Secure Banking Stability

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 Aug 25

AnalystConsensusTarget's Fair Value

US$27.00

2.7% undervalued

03 Aug

US$26.28

18.3%

11.9%

18.3%

11.9%

You can edit this narrative until Aug 3 8:26 PM. Then, changes will post as Updates.

Author's Valuation

US$272.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$27

2.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.64%

Banks revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$90.24m

Earnings '28

5.82x

PE Ratio '28

US$524.87m

Market Cap '28

US$524.87m

Market Cap '28

15.97m

No. shares '28

US$32.87

Share Price '28

US$32.87 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$27.00

Fair Value '25