Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Banks
/
Bank of Marin Bancorp
BMRC
Bank of Marin Bancorp
Northern California Expansion And Digital Upgrades Will Secure Banking Stability
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
03 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$27.00
15.5% undervalued
intrinsic discount
15 Aug
US$22.82
Loading
1Y
17.0%
7D
1.8%
Author's Valuation
US$27.0
15.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$27.0
15.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13m
185m
2014
2017
2020
2023
2025
2026
2028
Revenue US$185.0m
Earnings US$84.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
22.80%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$84.76m
Earnings '28
x
5.82x
PE Ratio '28
=
US$493.03m
Market Cap '28
US$493.03m
Market Cap '28
/
15.40m
No. shares '28
=
US$32.01
Share Price '28
US$32.01
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$26.29
Fair Value '25