Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
XPeng
XPEV
XPEV
XPeng
Tariffs And Supply Chain Woes Will Erode EV Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 25 Analysts
Published
18 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$18.05
11.8% overvalued
intrinsic discount
09 Aug
US$20.17
Loading
1Y
201.9%
7D
4.7%
Author's Valuation
US$18.0
11.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$18.0
11.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10b
107b
2018
2020
2022
2024
2025
2026
2028
Revenue CN¥106.8b
Earnings CN¥5.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.02%
Auto revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.91%
Calculation
CN¥5.77b
Earnings '28
x
31.30x
PE Ratio '28
=
CN¥180.70b
Market Cap '28
CN¥180.70b
Market Cap '28
/
966.85m
No. shares '28
=
CN¥186.90
Share Price '28
CN¥186.90
Share Price '28
Discounted to 2025 @ 12.88% p.a.
=
CN¥129.93
Fair Value '25
CN¥129.93
Fair Value '25
Converted to USD @ 0.1392 CNY/USD Exchange Rate
=
US$18.09
Fair Value '25