Rising Tariffs And Tech Threats Will Stall EV Expansion

AnalystLowTarget

Not Invested

Consensus Narrative from 24 Analysts

Published

18 Jun 25

AnalystLowTarget's Fair Value

US$3.00

98.4% overvalued

03 Sep

US$5.95

6.8%

-6.7%

6.8%

-6.7%

Edit anytime before Jun 18 10:21 PM. Then post Updates to your followers.

Author's Valuation

US$3.0

98.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$3.0

98.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.75%

Auto revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.90%

Calculation

CN¥5.23b

Earnings '28

16.48x

PE Ratio '28

CN¥86.20b

Market Cap '28

CN¥86.20b

Market Cap '28

2.73b

No. shares '28

CN¥31.55

Share Price '28

CN¥31.55 Share Price '28

Discounted to 2025 @ 13.58% p.a.

CN¥21.53

Fair Value '25

CN¥21.53 Fair Value '25

Converted to USD @ 0.1400 CNY/USD Exchange Rate

US$3.01

Fair Value '25