Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
LCI Industries
LCII
LCI Industries
Shifting US Demographics And Tech Disruptions Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$85.00
23.1% overvalued
intrinsic discount
09 Aug
US$104.60
Loading
1Y
-9.0%
7D
9.2%
Author's Valuation
US$85.0
23.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$85.0
23.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.5b
Earnings US$191.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.48%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.85%
Calculation
US$191.81m
Earnings '28
x
14.05x
PE Ratio '28
=
US$2.69b
Market Cap '28
US$2.69b
Market Cap '28
/
24.58m
No. shares '28
=
US$109.65
Share Price '28
US$109.65
Share Price '28
Discounted to 2025 @ 8.86% p.a.
=
US$84.99
Fair Value '25
