Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Dana
DAN
Dana
Operational Efficiency And Electrification Will Power Long-Term Success
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
03 May 25
Updated
08 Aug 25
7
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$23.43
17.9% undervalued
intrinsic discount
08 Aug
US$19.23
Loading
1Y
83.1%
7D
9.1%
Author's Valuation
US$23.4
17.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$23.4
17.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-209m
11b
2014
2017
2020
2023
2025
2026
2028
Revenue US$8.5b
Earnings US$303.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-5.47%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.06%
Calculation
US$303.49m
Earnings '28
x
15.42x
PE Ratio '28
=
US$4.68b
Market Cap '28
US$4.68b
Market Cap '28
/
148.05m
No. shares '28
=
US$31.62
Share Price '28
US$31.62
Share Price '28
Discounted to 2025 @ 10.52% p.a.
=
US$23.42
Fair Value '25