Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
BorgWarner
BWA
BorgWarner
BWA VALUATION
JU
julio
Not Invested
Community Contributor
Published
08 Apr 24
Updated
06 Aug 24
1
Set Fair Value
0
votes
Share
julio
's Fair Value
US$39.17
1.7% undervalued
intrinsic discount
06 Aug
US$38.49
Loading
1Y
23.4%
7D
0.5%
Author's Valuation
US$39.2
1.7% undervalued
intrinsic discount
julio's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
julio
's
Fair Value
US$39.2
1.7% undervalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
0
26b
2013
2017
2021
2024
2025
2029
2033
2034
Revenue US$25.8b
Earnings US$1.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.62%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.83%
Calculation
US$1.55b
Earnings '34
x
10.00x
PE Ratio '34
=
US$15.48b
Market Cap '34
US$15.48b
Market Cap '34
/
171.71m
No. shares '34
=
US$90.17
Share Price '34
US$90.17
Share Price '34
Discounted to 2024 @ 9.00% p.a.
=
US$38.09
Fair Value '24
