Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Adient
ADNT
Adient
EV Growth And Rising Middle-Class Will Boost Premium Interiors
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
01 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$52.35
58.0% undervalued
intrinsic discount
08 Aug
US$21.99
Loading
1Y
7.3%
7D
1.3%
Author's Valuation
US$52.3
58.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$52.3
58.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
22b
2014
2017
2020
2023
2025
2026
2028
Revenue US$15.4b
Earnings US$436.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.12%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.49%
Calculation
US$436.34m
Earnings '28
x
11.93x
PE Ratio '28
=
US$5.21b
Market Cap '28
US$5.21b
Market Cap '28
/
74.05m
No. shares '28
=
US$70.32
Share Price '28
US$70.32
Share Price '28
Discounted to 2025 @ 11.89% p.a.
=
US$50.19
Fair Value '25