Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Adient
ADNT
Adient
Rising Regulatory Costs Will Erode Margins Despite US Wins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$16.00
49.7% overvalued
intrinsic discount
09 Aug
US$23.95
Loading
1Y
9.6%
7D
5.3%
Author's Valuation
US$16.0
49.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$16.0
49.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
22b
2014
2017
2020
2023
2025
2026
2028
Revenue US$14.5b
Earnings US$254.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.18%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.22%
Calculation
US$254.46m
Earnings '28
x
5.79x
PE Ratio '28
=
US$1.47b
Market Cap '28
US$1.47b
Market Cap '28
/
65.74m
No. shares '28
=
US$22.43
Share Price '28
US$22.43
Share Price '28
Discounted to 2025 @ 12.33% p.a.
=
US$15.82
Fair Value '25