Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
XPEL
XPEL
XPEL
Expansion Into China And Emerging Markets Will Fuel Premium Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
10 May 25
Updated
08 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$55.00
37.0% undervalued
intrinsic discount
08 Aug
US$34.67
Loading
1Y
-20.5%
7D
4.3%
Author's Valuation
US$55.0
37.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$55.0
37.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
680m
2014
2017
2020
2023
2025
2026
2028
Revenue US$679.9m
Earnings US$71.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.39%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.71%
Calculation
US$71.37m
Earnings '28
x
25.99x
PE Ratio '28
=
US$1.85b
Market Cap '28
US$1.85b
Market Cap '28
/
27.76m
No. shares '28
=
US$66.83
Share Price '28
US$66.83
Share Price '28
Discounted to 2025 @ 7.70% p.a.
=
US$53.50
Fair Value '25