Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Worksport
WKSP
Worksport
Electrification And Remote Lifestyles Will Expand Clean Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$12.50
75.6% undervalued
intrinsic discount
17 Aug
US$3.05
Loading
1Y
-54.0%
7D
-19.3%
Author's Valuation
US$12.5
75.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$12.5
75.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-30m
177m
2014
2017
2020
2023
2025
2026
2028
Revenue US$176.8m
Earnings US$8.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
72.87%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.06%
Calculation
US$8.45m
Earnings '28
x
27.21x
PE Ratio '28
=
US$229.98m
Market Cap '28
US$229.98m
Market Cap '28
/
14.59m
No. shares '28
=
US$15.76
Share Price '28
US$15.76
Share Price '28
Discounted to 2025 @ 8.03% p.a.
=
US$12.50
Fair Value '25