Tesla

Elon Musk’s Vision Will Propel Tesla to New Heights

Panayiotis

Not Invested

Community Contributor

Published

18 Feb 25

Panayiotis's Fair Value

US$332.71

28.0% overvalued

25 Feb

US$425.86

74.6%

15.5%

74.6%

15.5%

You can edit this narrative until May 14 2:37 AM. Then, changes will post as Updates.

Author's Valuation

US$332.7

28.0% overvalued

Panayiotis's Fair Value

Narrative

Updates0

Panayiotis'sFair Value

US$332.71

28.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.98%

Auto revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.53%

Calculation

US$72.54b

Earnings '30

25.00x

PE Ratio '30

US$1.81t

Market Cap '30

US$1.81t

Market Cap '30

3.36b

No. shares '30

US$540.29

Share Price '30

US$540.29 Share Price '30

Discounted to 2025 @ 10.18% p.a.

US$332.71

Fair Value '25