Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Rivian Automotive
RIVN
Rivian Automotive
Priming up for what was promised!
MC
McLarenFund
Invested
Community Contributor
Published
17 Feb 25
Updated
17 Feb 25
13
Set Fair Value
0
votes
Share
McLarenFund
's Fair Value
US$25.41
53.6% undervalued
intrinsic discount
17 Feb
US$11.79
Loading
1Y
-15.5%
7D
-4.8%
Author's Valuation
US$25.4
53.6% undervalued
intrinsic discount
McLarenFund's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
McLarenFund
's
Fair Value
US$25.4
53.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-7b
32b
2019
2021
2023
2025
2027
2029
2030
Revenue US$32.3b
Earnings US$2.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
31.73%
Auto revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$2.78b
Earnings '30
x
17.83x
PE Ratio '30
=
US$49.55b
Market Cap '30
US$49.55b
Market Cap '30
/
1.16b
No. shares '30
=
US$42.81
Share Price '30
US$42.81
Share Price '30
Discounted to 2025 @ 11.00% p.a.
=
US$25.41
Fair Value '25
