Rivian Automotive

Priming up for what was promised!

McLarenFund

Invested

Community Contributor

Published

17 Feb 25

McLarenFund's Fair Value

US$25.41

38.6% undervalued

17 Feb

US$15.59

38.9%

2.3%

38.9%

2.3%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

US$25.4138.6% undervalued

McLarenFund's Fair Value

Narrative

Updates0

McLarenFund'sFair Value

US$25.41

38.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

33.94%

Auto revenue growth rate

0.46%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.71%

Calculation

US$2.78b

Earnings '30

17.83x

PE Ratio '30

US$49.55b

Market Cap '30

US$49.55b

Market Cap '30

1.16b

No. shares '30

US$42.81

Share Price '30

US$42.81 Share Price '30

Discounted to 2025 @ 11.00% p.a.

US$25.41

Fair Value '25