Loading...

RIVN: Sector Headwinds And Product Updates Will Shape Medium-Term Outlook

Published
09 Feb 25
Updated
01 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
18.0%
7D
-7.4%

Author's Valuation

US$14.3512.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 01 Nov 25

Fair value Decreased 0.90%

Rivian Automotive's fair value estimate has edged down slightly to $14.35 from $14.48 per share. Analysts have factored in softer electric vehicle demand, updated delivery forecasts, and mixed industry tailwinds in their revised price targets.

Analyst Commentary

Recent street research has offered a balanced perspective on Rivian Automotive, reflecting both optimism and caution as the company navigates a shifting electric vehicle landscape. Analysts remain attentive to industry dynamics, updated forecasts, and regulatory influences that could impact the company’s trajectory.

Bullish Takeaways
  • Bullish analysts have raised price targets, noting that solid year-to-date vehicle sales and relatively stable industry pricing have supported a positive outlook for Rivian’s medium-term growth.
  • Revised auto sales forecasts, including expectations for stable or increasing U.S. light vehicle production through 2026, underpin confidence in the company’s market position.
  • Some analysts point to minimal impact from U.S. tariffs on new vehicle prices, suggesting regulatory changes may not significantly hamper Rivian’s competitiveness in the domestic market.
  • Upcoming model launches and a planned AI day are seen as potential catalysts, contributing to the company’s innovation narrative and supporting longer-term valuation.
Bearish Takeaways
  • Bearish analysts have downgraded Rivian in light of slowing electric vehicle demand, especially as Inflation Reduction Act credits approach expiration, which could erode near-term sales momentum.
  • Reduced delivery forecasts, coming in below consensus expectations, highlight execution risks and potential challenges scaling production amid broader market headwinds.
  • Forecasts point to persistent softness in North American auto sales and exposure to market risks in China, complicating the company’s growth outlook for 2026 and beyond.
  • Lowered EBITDA guidance and continued earnings revisions contribute to uncertainty regarding Rivian’s path to consistent profitability and valuation stability.

What's in the News

  • Rivian is cutting about 4% of its workforce, with over 600 jobs affected, as part of ongoing cost-saving efforts amid weaker electric vehicle demand (The Wall Street Journal).
  • The company is redesigning R2 door handles after employees and customers raised safety concerns, with plans to improve the manual release feature on upcoming SUV models (Bloomberg).
  • Automakers, including Rivian, are seeking new sources for rare earths as China tightens export controls. This has raised industry-wide concerns over potential parts shortages and supply chain disruptions (Reuters).
  • The White House is expected to extend an arrangement reducing tariffs on auto parts for five years. This move could potentially lower manufacturing costs for U.S. carmakers like Rivian (Bloomberg).
  • Industry analysts predict falling electric vehicle sales in the U.S. after the expiration of federal tax credits, prompting manufacturers to slow EV production and shift focus to hybrid and gas models (The New York Times).

Valuation Changes

  • The Fair Value Estimate has edged down slightly, from $14.48 to $14.35 per share.
  • The Discount Rate has decreased marginally, from 12.04% to 12.01%.
  • The Revenue Growth projection has risen slightly, moving from 44.80% to 44.94%.
  • The Net Profit Margin forecast has fallen marginally, from 5.12% to 5.01%.
  • The Future P/E Ratio expectation has increased slightly, from 37.79x to 38.16x.

Key Takeaways

  • The R2 platform and enhanced manufacturing efficiency are expected to significantly lower costs and improve Rivian's path toward profitability and market expansion.
  • Technology integration and strategic partnerships, including software and commercial contracts, aim to diversify revenue streams and strengthen gross and net margins over time.
  • Policy, supply chain, and market pressures threaten Rivian's path to profitability, heighten cash flow risks, and intensify competitive and operational challenges in a crowded EV segment.

Catalysts

About Rivian Automotive
    Designs, develops, manufactures, and sells electric vehicles and accessories.
What are the underlying business or industry changes driving this perspective?
  • Rivian is positioned to benefit from the anticipated long-term acceleration of EV adoption, supported by expanding addressable market and increasing consumer demand for sustainable products, particularly as the R2 platform enters the market at a competitive price point; these drivers should lift future vehicle deliveries, overall revenue, and market share.
  • The launch of the R2 platform represents a step-change improvement in Rivian's cost structure, with management securing supplier contracts and component sourcing that reduce bill of materials by nearly 50% versus R1, significantly lowering per-unit costs; this operational overhaul is expected to improve gross margins and path to profitability as scale is achieved.
  • Vertical integration in technology-especially in autonomy, battery, and software-combined with growing software & services revenue (including licensing via partnerships like with Volkswagen) is expected to open new high-margin revenue streams and diversify earnings, potentially strengthening EBITDA and net margins over time.
  • Rivian's strategic focus on the premium adventure/outdoor segment (trucks/SUVs) and growing commercial segment (notably Amazon van contracts) targets higher-margin submarkets and provides more stable, multi-year revenue flows, which could smooth earnings fluctuations and support higher average revenue per vehicle.
  • Ongoing buildout and optimization of domestic manufacturing capacity, aided by external funding (VW investment and DOE loans), positions Rivian to be more resilient to regulatory/tariff volatility and better capture synergies as renewable infrastructure and direct-to-consumer models proliferate, setting the stage for both top-line and operational margin improvements.

Rivian Automotive Earnings and Revenue Growth

Rivian Automotive Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Rivian Automotive's revenue will grow by 44.9% annually over the next 3 years.
  • Analysts are not forecasting that Rivian Automotive will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Rivian Automotive's profit margin will increase from -68.1% to the average US Auto industry of 5.0% in 3 years.
  • If Rivian Automotive's profit margin were to converge on the industry average, you could expect earnings to reach $788.9 million (and earnings per share of $0.53) by about September 2028, up from $-3.5 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 36.4x on those 2028 earnings, up from -4.8x today. This future PE is greater than the current PE for the US Auto industry at 18.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.71%, as per the Simply Wall St company report.

Rivian Automotive Future Earnings Per Share Growth

Rivian Automotive Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The removal or reduction of regulatory credits and EV tax credits, plus increased tariffs, will directly affect Rivian's revenue and gross margin, putting pressure on profitability and likely delaying the breakeven point or positive EBITDA beyond 2027.
  • Ongoing high cash burn and persistent negative gross profit and EBITDA-driven by substantial R&D, capital expenditures for R2/R3 and new plant build-outs, and growing operating expenses-will stress liquidity, likely necessitating future capital raises, which could dilute shareholder value and strain earnings per share.
  • Rivian's reliance on the success of R2, and its relatively concentrated product portfolio, means a shift in consumer demand, underperformance in the midsize SUV segment, or aggressive pricing/incentives in that market could materially impact future volumes, revenue, and path to profitability.
  • Policy volatility and supply chain complexities, partially driven by shifting trade policy and tariff changes, have already disrupted production volumes and increased per-unit costs; ongoing instability or worsening geopolitical/supply chain fragility could further impact cost structure and production reliability, compressing margins.
  • Intensifying competition from incumbents and new EV entrants, especially with the fading of incentives and increasing price pressure, risks eroding Rivian's market share and ASPs, leading to challenges in both scaling revenue and maintaining or growing net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $13.85 for Rivian Automotive based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $21.0, and the most bearish reporting a price target of just $7.55.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $15.7 billion, earnings will come to $788.9 million, and it would be trading on a PE ratio of 36.4x, assuming you use a discount rate of 11.7%.
  • Given the current share price of $13.94, the analyst price target of $13.85 is 0.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$25
FV
50.0% undervalued intrinsic discount
60.41%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
8users have followed this narrative
US$25.41
FV
50.8% undervalued intrinsic discount
48.00%
Revenue growth p.a.
1users have liked this narrative
0users have commented on this narrative
12users have followed this narrative