Niu Technologies

1,000 New Stores And Product Lines Will Expand Reach

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

28 Apr 25

Updated

24 Jul 25

AnalystConsensusTarget's Fair Value

US$4.12

8.7% undervalued

24 Jul

US$3.76

108.9%

5.3%

Author's Valuation

US$4.1

8.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 0.21%

AnalystConsensusTarget Fair Value

US$4.1

8.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

28.40%

Auto revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.72%

Calculation

CN¥609.97m

Earnings '28

5.50x

PE Ratio '28

CN¥3.36b

Market Cap '28

CN¥3.36b

Market Cap '28

80.86m

No. shares '28

CN¥41.50

Share Price '28

CN¥41.50 Share Price '28

Discounted to 2025 @ 12.87% p.a.

CN¥28.86

Fair Value '25

CN¥28.86 Fair Value '25

Converted to USD @ 0.1397 CNY/USD Exchange Rate

US$4.03

Fair Value '25

1,000 New Stores And Product Lines Will Expand Reach

Shared on01 May 25Fair value Decreased 0.21%

Shared on01 May 25
Fair value Decreased 0.21%