Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Hesai Group
HSAI
Hesai Group
Autonomous Vehicles And Smart Cities Will Expand LiDAR Adoption
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
21 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$35.88
34.8% undervalued
intrinsic discount
21 Aug
US$23.38
1Y
457.3%
7D
-12.2%
Loading
1Y
457.3%
7D
-12.2%
Author's Valuation
US$35.9
34.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$35.9
34.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
9b
2019
2021
2023
2025
2027
2028
Revenue CN¥8.8b
Earnings CN¥1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
28.73%
Auto Components revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.44%
Calculation
CN¥1.76b
Earnings '28
x
26.17x
PE Ratio '28
=
CN¥45.95b
Market Cap '28
CN¥45.95b
Market Cap '28
/
140.26m
No. shares '28
=
CN¥327.59
Share Price '28
CN¥327.59
Share Price '28
Discounted to 2025 @ 8.41% p.a.
=
CN¥257.12
Fair Value '25
CN¥257.12
Fair Value '25
Converted to USD @ 0.1393 CNY/USD Exchange Rate
=
US$35.81
Fair Value '25