Hesai Group

Autonomous Vehicles And Smart Cities Will Expand LiDAR Adoption

AnalystHighTarget

Not Invested

Community Contributor

Published

21 Aug 25

AnalystHighTarget's Fair Value

US$35.88

38.5% undervalued

11 Sep

US$22.05

338.8%

-19.4%

338.8%

-19.4%

You can edit this narrative until Aug 21 9:35 PM. Then, changes will post as Updates.

Author's Valuation

US$35.8838.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$35.88

38.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

28.91%

Auto Components revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.43%

Calculation

CN¥1.59b

Earnings '28

29.12x

PE Ratio '28

CN¥46.34b

Market Cap '28

CN¥46.34b

Market Cap '28

142.23m

No. shares '28

CN¥325.79

Share Price '28

CN¥325.79 Share Price '28

Discounted to 2025 @ 8.43% p.a.

CN¥255.52

Fair Value '25

CN¥255.52 Fair Value '25

Converted to USD @ 0.1404 CNY/USD Exchange Rate

US$35.88

Fair Value '25