Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Hesai Group
HSAI
Hesai Group
Geopolitical And Competitive Pressures Will Hinder Lidar Expansion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
23 Aug 25
Updated
23 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$24.03
2.7% undervalued
intrinsic discount
23 Aug
US$23.38
Loading
1Y
457.3%
7D
-12.2%
Author's Valuation
US$24.0
2.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$24.0
2.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
7b
2019
2021
2023
2025
2027
2028
Revenue CN¥6.6b
Earnings CN¥847.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
28.73%
Auto Components revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.44%
Calculation
CN¥847.88m
Earnings '28
x
36.23x
PE Ratio '28
=
CN¥30.72b
Market Cap '28
CN¥30.72b
Market Cap '28
/
140.26m
No. shares '28
=
CN¥218.99
Share Price '28
CN¥218.99
Share Price '28
Discounted to 2025 @ 8.41% p.a.
=
CN¥171.88
Fair Value '25
CN¥171.88
Fair Value '25
Converted to USD @ 0.1396 CNY/USD Exchange Rate
=
US$23.99
Fair Value '25