Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Taiwan
/
Tech
/
Innolux
3481
Innolux
Legacy LCD Revenues Will Shrink Under Fierce Global Pressures
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
03 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NT$11.30
9.7% overvalued
intrinsic discount
09 Aug
NT$12.40
Loading
1Y
-25.0%
7D
5.5%
Author's Valuation
NT$11.3
9.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NT$11.3
9.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-39b
422b
2014
2017
2020
2023
2025
2026
2028
Revenue NT$232.0b
Earnings NT$412.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.50%
Electronic Equipment and Components revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.41%
Calculation
NT$412.50m
Earnings '28
x
235.95x
PE Ratio '28
=
NT$97.33b
Market Cap '28
NT$97.33b
Market Cap '28
/
6.94b
No. shares '28
=
NT$14.02
Share Price '28
NT$14.02
Share Price '28
Discounted to 2025 @ 7.45% p.a.
=
NT$11.30
Fair Value '25
