Fintech Disruption And Asia Regulations Will Erode Market Share

AnalystLowTarget

Not Invested

Community Contributor

Published

17 Jun 25

AnalystLowTarget's Fair Value

NT$22.94

26.2% overvalued

10 Sep

NT$28.95

10.5%

-1.7%

10.5%

-1.7%

You can edit this narrative until Jun 17 10:25 PM. Then, changes will post as Updates.

Author's Valuation

NT$22.9426.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NT$22.94

26.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.85%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.74%

Calculation

NT$23.28b

Earnings '28

16.03x

PE Ratio '28

NT$373.11b

Market Cap '28

NT$373.11b

Market Cap '28

13.03b

No. shares '28

NT$28.64

Share Price '28

NT$28.64 Share Price '28

Discounted to 2025 @ 6.80% p.a.

NT$23.51

Fair Value '25