Delays In Leva Feature Phones Launch May Negatively Impact Future Revenue

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Consensus Narrative from Analysts

Published

17 Mar 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

SEK 33.20

17.6% overvalued

19 May

SEK 39.05

1Y

51.9%

7D

0%

Loading

1Y

51.9%

7D

0%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

SEK 33.2

17.6% overvalued

AnalystConsensusTarget Fair Value

Shared on01 May 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 2.91%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 2.24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

SEK 33.2

17.6% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

0.00%

Tech Hardware revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.08%

Calculation

SEK 76.70m

Earnings '28

x

12.42x

PE Ratio '28

=

SEK 952.47m

Market Cap '28

SEK 952.47m

Market Cap '28

/

24.55m

No. shares '28

=

SEK 38.80

Share Price '28

SEK 38.80 Share Price '28

Discounted to 2025 @ 6.34% p.a.

=

SEK 32.26

Fair Value '25