Yubico

Yubico aims for 25% revenue growth with a new strategic direction

Lillemalt

Not Invested

Community Contributor

Published

13 Feb 25

Lillemalt's Fair Value

SEK 338.62

63.0% undervalued

13 Feb

SEK 125.15

-42.2%

-2.3%

-42.2%

-2.3%

Edit anytime before May 14 2:40 AM. Then post Updates to your followers.

Author's Valuation

SEK 338.6

63.0% undervalued

Lillemalt's Fair Value

Narrative

Updates0

Lillemalt'sFair Value

SEK 338.62

63.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.46%

Software revenue growth rate

1.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.42%

Calculation

SEK 888.87m

Earnings '28

39.00x

PE Ratio '28

SEK 34.67b

Market Cap '28

SEK 34.67b

Market Cap '28

86.11m

No. shares '28

SEK 402.56

Share Price '28

SEK 402.56 Share Price '28

Discounted to 2025 @ 5.93% p.a.

SEK 338.62

Fair Value '25