Payments And Financial Services Will Expand Platform Engagement

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

22 Dec 24

Updated

01 May 25

AnalystConsensusTarget's Fair Value

SEK 79.53

12.4% overvalued

09 Jul

SEK 89.40

1Y

36.9%

7D

-0.2%

Loading

1Y

36.9%

7D

-0.2%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

SEK 79.5

12.4% overvalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 3.89%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Increased 6.82%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Decreased 0.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Decreased 4.35%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

SEK 79.53

12.4% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

19.67%

Software revenue growth rate

1.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.40%

Calculation

SEK 1.46b

Earnings '28

x

39.96x

PE Ratio '28

=

SEK 58.18b

Market Cap '28

SEK 58.18b

Market Cap '28

/

610.71m

No. shares '28

=

SEK 95.27

Share Price '28

SEK 95.27 Share Price '28

Discounted to 2025 @ 6.20% p.a.

=

SEK 79.53

Fair Value '25