Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Retail
/
Haypp Group
HAYPP
Haypp Group
Regulatory Risks And Rising Costs Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
28 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 90.00
63.3% overvalued
intrinsic discount
10 Aug
SEK 147.00
Loading
1Y
36.7%
7D
0%
Author's Valuation
SEK 90.0
63.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 90.0
63.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-28m
6b
2018
2020
2022
2024
2025
2026
2028
Revenue SEK 6.4b
Earnings SEK 277.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.88%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.16%
Calculation
SEK 277.86m
Earnings '28
x
12.80x
PE Ratio '28
=
SEK 3.56b
Market Cap '28
SEK 3.56b
Market Cap '28
/
34.25m
No. shares '28
=
SEK 103.81
Share Price '28
SEK 103.81
Share Price '28
Discounted to 2025 @ 6.18% p.a.
=
SEK 86.71
Fair Value '25
