Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Retail
/
Haypp Group
HAYPP
Haypp Group
Intensifying Regulations Will Erode Nicotine Pouch Market Share
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
28 Jul 25
Updated
28 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 90.00
69.1% overvalued
intrinsic discount
28 Jul
SEK 152.20
Loading
1Y
69.1%
7D
-0.8%
Author's Valuation
SEK 90.0
69.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 90.0
69.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-28m
6b
2018
2020
2022
2024
2025
2026
2028
Revenue SEK 6.3b
Earnings SEK 269.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.10%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.25%
Calculation
SEK 269.55m
Earnings '28
x
12.79x
PE Ratio '28
=
SEK 3.45b
Market Cap '28
SEK 3.45b
Market Cap '28
/
32.79m
No. shares '28
=
SEK 105.11
Share Price '28
SEK 105.11
Share Price '28
Discounted to 2025 @ 6.17% p.a.
=
SEK 87.82
Fair Value '25
