Digital Retail Expansion And Smokeless Trends Will Drive Market Success

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

21 Feb 25

Updated

21 Aug 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

138.3%

7D

3.1%

Loading

1Y

138.3%

7D

3.1%

You can edit this narrative until Aug 21 11:10 AM. Then, changes will post as Updates.

Author's Valuation

SEK 17511.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 21 Aug 25

Fair value Increased 19%

The significant upward revision in Haypp Group's consensus analyst price target is primarily driven by a marked increase in the Future P/E multiple, with the fair value moving from SEK146.67 to SEK175.00. What's in the News Haypp Group partnered with Veratad Technologies to implement advanced compliance and age verification solutions on its U.S. platforms Nicokick.com and Northerner.com, enhancing regulatory compliance and youth access prevention in the nicotine pouch category.

Shared on 01 May 25

Fair value Increased 41%

Shared on 23 Apr 25

Fair value Decreased 29%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 46%

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 7.82%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 6.94%

AnalystConsensusTarget has increased future PE multiple from 12.5x to 15.9x.

AnalystConsensusTarget Fair Value

SEK 175

11.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

20.94%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.35%

Calculation

SEK 284.02m

Earnings '28

x

24.34x

PE Ratio '28

=

SEK 6.91b

Market Cap '28

SEK 6.91b

Market Cap '28

/

33.10m

No. shares '28

=

SEK 208.86

Share Price '28

SEK 208.86 Share Price '28

Discounted to 2025 @ 6.18% p.a.

=

SEK 174.46

Fair Value '25