Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Pharmaceuticals & Biotech
/
Vitrolife
VITR
Vitrolife
US IVF Treatment Rebound And APAC Reimbursements Will Drive Recovery
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 Jul 25
Updated
15 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
SEK 202.50
31.5% undervalued
intrinsic discount
15 Aug
SEK 138.80
Loading
1Y
-38.2%
7D
1.8%
Author's Valuation
SEK 202.5
31.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
SEK 202.5
31.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
4b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 4.3b
Earnings SEK 865.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.69%
Biotech revenue growth rate
11.97%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.95%
Calculation
SEK 865.23m
Earnings '28
x
36.52x
PE Ratio '28
=
SEK 31.60b
Market Cap '28
SEK 31.60b
Market Cap '28
/
135.51m
No. shares '28
=
SEK 233.18
Share Price '28
SEK 233.18
Share Price '28
Discounted to 2025 @ 4.95% p.a.
=
SEK 201.74
Fair Value '25