Storytel

Intense Global Competition Will Shrink Margins Yet Spark Modest Recovery

AnalystLowTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

02 Sep 25

AnalystLowTarget's Fair Value

SEK 93.00

14.4% undervalued

02 Sep

SEK 79.60

69.5%

1.0%

69.5%

1.0%

Edit anytime before Sep 2 10:22 PM. Then post Updates to your followers.

Author's Valuation

SEK 93.0

14.4% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

SEK 93.0

14.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.38%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.01%

Calculation

SEK 536.53m

Earnings '28

15.46x

PE Ratio '28

SEK 8.29b

Market Cap '28

SEK 8.29b

Market Cap '28

77.29m

No. shares '28

SEK 107.32

Share Price '28

SEK 107.32 Share Price '28

Discounted to 2025 @ 5.02% p.a.

SEK 92.65

Fair Value '25