Storytel

Digital Connectivity And Subscription Models Will Drive Audio Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

01 Sep 25

AnalystHighTarget's Fair Value

SEK 160.00

50.3% undervalued

05 Sep

SEK 79.60

69.5%

1.0%

69.5%

1.0%

Edit anytime before Sep 1 9:17 PM. Then post Updates to your followers.

Author's Valuation

SEK 160.0

50.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

SEK 160.0

50.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.38%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.01%

Calculation

SEK 640.00m

Earnings '28

22.29x

PE Ratio '28

SEK 14.27b

Market Cap '28

SEK 14.27b

Market Cap '28

77.29m

No. shares '28

SEK 184.57

Share Price '28

SEK 184.57 Share Price '28

Discounted to 2025 @ 5.01% p.a.

SEK 159.39

Fair Value '25