Starbreeze

Digital Entertainment Adoption And PAYDAY Expansion Will Redefine Multiplayer Gaming

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Aug 25

AnalystHighTarget's Fair Value

SEK 0.45

67.7% undervalued

11 Sep

SEK 0.15

-42.0%

-6.9%

-42.0%

-6.9%

You can edit this narrative until Aug 17 10:02 PM. Then, changes will post as Updates.

Author's Valuation

SEK 0.4567.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

SEK 0.45

67.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.03%

Entertainment revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.35%

Calculation

SEK 47.29m

Earnings '28

25.47x

PE Ratio '28

SEK 1.20b

Market Cap '28

SEK 1.20b

Market Cap '28

2.16b

No. shares '28

SEK 0.56

Share Price '28

SEK 0.56 Share Price '28

Discounted to 2025 @ 7.38% p.a.

SEK 0.45

Fair Value '25