Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Media
/
Starbreeze
STAR B
Starbreeze
High Gaming Concentration Will Strain Performance Yet Allow Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
18 Aug 25
Updated
18 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 0.26
29.6% undervalued
intrinsic discount
18 Aug
SEK 0.18
Loading
1Y
-35.4%
7D
-4.1%
Author's Valuation
SEK 0.3
29.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 0.3
29.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
598m
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 279.1m
Earnings SEK 21.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.26%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.44%
Calculation
SEK 21.04m
Earnings '28
x
22.63x
PE Ratio '28
=
SEK 476.05m
Market Cap '28
SEK 476.05m
Market Cap '28
/
1.48b
No. shares '28
=
SEK 0.32
Share Price '28
SEK 0.32
Share Price '28
Discounted to 2025 @ 7.43% p.a.
=
SEK 0.26
Fair Value '25
