Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Media
/
Paradox Interactive
PDX
Paradox Interactive
Digital Transformation And Evergreen Franchises Will Expand Gaming Audience
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
03 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
SEK 225.00
25.3% undervalued
intrinsic discount
15 Aug
SEK 168.00
Loading
1Y
20.5%
7D
2.7%
Author's Valuation
SEK 225.0
25.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
SEK 225.0
25.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 3.2b
Earnings SEK 1.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.86%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.90%
Calculation
SEK 1.14b
Earnings '28
x
25.29x
PE Ratio '28
=
SEK 28.86b
Market Cap '28
SEK 28.86b
Market Cap '28
/
105.62m
No. shares '28
=
SEK 273.21
Share Price '28
SEK 273.21
Share Price '28
Discounted to 2025 @ 6.90% p.a.
=
SEK 223.67
Fair Value '25