Modern Times Group MTG

Mobile Gaming Expansion Will Open New Global Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

09 Aug 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

SEK 133.75

26.2% undervalued

15 Aug

SEK 98.65

27.8%

-2.0%

Author's Valuation

SEK 133.8

26.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

SEK 133.8

26.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.47%

Entertainment revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.10%

Calculation

SEK 1.27b

Earnings '28

14.09x

PE Ratio '28

SEK 17.91b

Market Cap '28

SEK 17.91b

Market Cap '28

106.72m

No. shares '28

SEK 167.80

Share Price '28

SEK 167.80 Share Price '28

Discounted to 2025 @ 8.10% p.a.

SEK 132.85

Fair Value '25