Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Media
/
Hemnet Group
HEM
Hemnet Group
Regulatory And Market Headwinds Will Drag Valuation Down
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
02 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 227.00
14.0% overvalued
intrinsic discount
10 Aug
SEK 258.80
Loading
1Y
-33.1%
7D
-3.4%
Author's Valuation
SEK 227.0
14.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 227.0
14.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-23m
3b
2017
2019
2021
2023
2025
2027
2028
Revenue SEK 2.5b
Earnings SEK 1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.21%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.10%
Calculation
SEK 1.01b
Earnings '28
x
24.54x
PE Ratio '28
=
SEK 24.67b
Market Cap '28
SEK 24.67b
Market Cap '28
/
91.67m
No. shares '28
=
SEK 269.08
Share Price '28
SEK 269.08
Share Price '28
Discounted to 2025 @ 6.09% p.a.
=
SEK 225.33
Fair Value '25