Hacksaw

Rising Third Party Content And Regulation Risks Will Eventually Support A Stronger Long Term Position

AnalystLowTarget

Not Invested

Community Contributor

Published

03 Mar 26

Views

n/a

AnalystLowTarget's Fair Value

n/a

0.3%

n/a

0.3%

You can edit this narrative until Mar 4 6:20 PM. Then, changes will post as Updates.

Author's Valuation

SEK 90.137.4% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

Valuator

Company Info

Notes

AnalystLowTarget Fair Value

SEK 90.1

37.4% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

23.70%

Historical revenue growth rate

N/A

Entertainment revenue growth rate

0.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.16%

Calculation

€277.01m

Earnings '29

10.75x

PE Ratio '29

€2.98b

Market Cap '29

€2.98b

Market Cap '29

290.04m

No. shares '29

€10.27

Share Price '29

€10.27 Share Price '29

Discounted to 2026 @ 6.97% p.a.

€8.39

Fair Value '26

€8.39 Fair Value '26

Converted to SEK @ 10.7025 EUR/SEK Exchange Rate

SEK 89.79

Fair Value '26