Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Materials
/
HEXPOL
HPOL B
HEXPOL
Ideal for investors seeking a balance of income and long-term value stability.
CJ
cjimi
Not Invested
Community Contributor
Published
30 Mar 25
Updated
30 Mar 25
3
Set Fair Value
1
votes
Share
cjimi
's Fair Value
SEK 105.50
18.8% undervalued
intrinsic discount
30 Mar
SEK 85.65
Loading
1Y
-24.7%
7D
2.3%
Author's Valuation
SEK 105.5
18.8% undervalued
intrinsic discount
cjimi's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
cjimi
's
Fair Value
SEK 105.5
18.8% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
29b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue SEK 28.7b
Earnings SEK 3.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.84%
Chemicals revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.68%
Calculation
SEK 3.44b
Earnings '30
x
13.85x
PE Ratio '30
=
SEK 47.63b
Market Cap '30
SEK 47.63b
Market Cap '30
/
344.44m
No. shares '30
=
SEK 138.28
Share Price '30
SEK 138.28
Share Price '30
Discounted to 2025 @ 5.56% p.a.
=
SEK 105.50
Fair Value '25
