Ratos

Digitalization And ESG Will Fuel Nordic Market Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

19 Jul 25

AnalystHighTarget's Fair Value

SEK 41.00

6.6% undervalued

21 Aug

SEK 38.30

11.0%

6.7%

11.0%

6.7%

You can edit this narrative until Jul 19 9:17 PM. Then, changes will post as Updates.

Author's Valuation

SEK 416.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

SEK 41

6.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-13.46%

Capital Markets revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.95%

Calculation

SEK 1.29b

Earnings '28

13.06x

PE Ratio '28

SEK 16.88b

Market Cap '28

SEK 16.88b

Market Cap '28

327.39m

No. shares '28

SEK 51.56

Share Price '28

SEK 51.56 Share Price '28

Discounted to 2025 @ 7.98% p.a.

SEK 40.95

Fair Value '25