Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Diversified Financials
/
Ratos
RATO B
Ratos
Mature Nordic Sectors Will Endure Downturns Yet Recover
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
20 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 38.00
4.5% undervalued
intrinsic discount
21 Aug
SEK 36.28
Loading
1Y
7.1%
7D
2.8%
Author's Valuation
SEK 38.0
4.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 38.0
4.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
34b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 19.2b
Earnings SEK 976.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-13.46%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.94%
Calculation
SEK 976.54m
Earnings '28
x
16.02x
PE Ratio '28
=
SEK 15.65b
Market Cap '28
SEK 15.65b
Market Cap '28
/
327.39m
No. shares '28
=
SEK 47.79
Share Price '28
SEK 47.79
Share Price '28
Discounted to 2025 @ 7.98% p.a.
=
SEK 37.96
Fair Value '25
